diff --git a/src/mocks/data/company.js b/src/mocks/data/company.js index ef6c4e86..0c2f316d 100644 --- a/src/mocks/data/company.js +++ b/src/mocks/data/company.js @@ -1,37 +1,45 @@ // src/mocks/data/company.js // 公司相关的 Mock 数据 +// 字段名与后端 API 返回格式保持一致 // 平安银行 (000001) 的完整数据 export const PINGAN_BANK_DATA = { stockCode: '000001', stockName: '平安银行', - // 基本信息 + // 基本信息 - 字段名与后端 API 保持一致 basicInfo: { - code: '000001', - name: '平安银行', + SECCODE: '000001', + SECNAME: '平安银行', + ORGNAME: '平安银行股份有限公司', english_name: 'Ping An Bank Co., Ltd.', - registered_capital: 1940642.3, // 万元 - registered_capital_unit: '万元', + reg_capital: 1940642.3, // 万元 legal_representative: '谢永林', - general_manager: '谢永林', + chairman: '谢永林', + general_manager: '冀光恒', secretary: '周强', - registered_address: '深圳市深南东路5047号', - office_address: '深圳市深南东路5047号', + reg_address: '深圳市罗湖区深南东路5047号', + office_address: '深圳市福田区益田路5023号平安金融中心', zipcode: '518001', - phone: '0755-82080387', + tel: '0755-82080387', fax: '0755-82080386', - email: 'ir@bank.pingan.com', + email: 'ir@pingan.com.cn', website: 'http://bank.pingan.com', - business_scope: '吸收公众存款;发放短期、中期和长期贷款;办理国内外结算;办理票据承兑与贴现;发行金融债券;代理发行、代理兑付、承销政府债券;买卖政府债券、金融债券;从事同业拆借;买卖、代理买卖外汇;从事银行卡业务;提供信用证服务及担保;代理收付款项及代理保险业务;提供保管箱服务;经有关监管机构批准的其他业务。', - employees: 36542, - introduction: '平安银行股份有限公司是中国平安保险(集团)股份有限公司控股的一家跨区域经营的股份制商业银行,为中国大陆12家全国性股份制商业银行之一。注册资本为人民币51.2335亿元,总资产近1.37万亿元,总部位于深圳。平安银行拥有全国性银行经营资质,主要经营商业银行业务。', - list_date: '1991-04-03', + sw_industry_l1: '金融', + sw_industry_l2: '银行', + sw_industry_l3: '股份制银行', establish_date: '1987-12-22', + list_date: '1991-04-03', province: '广东省', city: '深圳市', - industry: '银行', - main_business: '商业银行业务', + credit_code: '914403001000010008', + company_size: '大型企业(员工超3万人)', + accounting_firm: '普华永道中天会计师事务所(特殊普通合伙)', + law_firm: '北京市金杜律师事务所', + company_intro: '平安银行股份有限公司是中国平安保险(集团)股份有限公司控股的一家跨区域经营的股份制商业银行,为中国大陆12家全国性股份制商业银行之一。总部位于深圳,在全国设有超过90家分行、近1000家营业网点。平安银行致力于成为中国最卓越、全球领先的智能化零售银行,以科技引领业务发展,持续推进零售转型战略。', + main_business: '吸收公众存款、发放贷款、办理结算、票据贴现、资金拆借、银行卡业务、代理收付款项、外汇业务等商业银行业务', + business_scope: '吸收公众存款;发放短期、中期和长期贷款;办理国内外结算;办理票据承兑与贴现;发行金融债券;代理发行、代理兑付、承销政府债券;买卖政府债券、金融债券;从事同业拆借;买卖、代理买卖外汇;从事银行卡业务;提供信用证服务及担保;代理收付款项及代理保险业务;提供保管箱服务;经有关监管机构批准的其他业务。', + employees: 42099, }, // 实际控制人信息 @@ -60,14 +68,27 @@ export const PINGAN_BANK_DATA = { management: [ { name: '谢永林', - position: '董事长、执行董事、行长', + position: '董事长', gender: '男', age: 56, education: '硕士', appointment_date: '2019-01-01', annual_compensation: 723.8, shareholding: 0, - background: '中国平安保险(集团)股份有限公司副总经理兼首席保险业务执行官' + background: '中国平安保险(集团)股份有限公司副总经理兼首席保险业务执行官', + status: 'active' + }, + { + name: '冀光恒', + position: '行长', + gender: '男', + age: 52, + education: '博士', + appointment_date: '2023-08-01', + annual_compensation: 650.5, + shareholding: 0, + background: '原中国工商银行总行部门总经理', + status: 'active' }, { name: '周强', @@ -78,7 +99,8 @@ export const PINGAN_BANK_DATA = { appointment_date: '2016-06-01', annual_compensation: 542.3, shareholding: 0.002, - background: '历任平安银行深圳分行行长' + background: '历任平安银行深圳分行行长', + status: 'active' }, { name: '郭世邦', @@ -89,18 +111,8 @@ export const PINGAN_BANK_DATA = { appointment_date: '2018-03-01', annual_compensation: 498.6, shareholding: 0.001, - background: '历任中国平安集团财务负责人' - }, - { - name: '蔡新发', - position: '副行长、首席风险官', - gender: '男', - age: 51, - education: '硕士', - appointment_date: '2017-05-01', - annual_compensation: 467.2, - shareholding: 0.0008, - background: '历任平安银行风险管理部总经理' + background: '历任中国平安集团财务负责人', + status: 'active' }, { name: '项有志', @@ -111,7 +123,8 @@ export const PINGAN_BANK_DATA = { appointment_date: '2019-09-01', annual_compensation: 425.1, shareholding: 0, - background: '历任中国平安科技公司总经理' + background: '历任中国平安科技公司总经理', + status: 'active' } ], @@ -129,7 +142,7 @@ export const PINGAN_BANK_DATA = { { shareholder_name: '挪威中央银行', shares: 87654300, ratio: 0.45, change: 5600000, shareholder_type: '境外法人' } ], - // 十大股东(与流通股东相同,因为平安银行全流通) + // 十大股东 topShareholders: [ { shareholder_name: '中国平安保险(集团)股份有限公司', shares: 10168542300, ratio: 52.38, change: 0, shareholder_type: '企业', is_restricted: false }, { shareholder_name: '香港中央结算有限公司', shares: 542138600, ratio: 2.79, change: 12450000, shareholder_type: '境外法人', is_restricted: false }, @@ -205,178 +218,270 @@ export const PINGAN_BANK_DATA = { { report_type: '2024年第一季度报告', planned_date: '2024-04-30', status: '已披露' } ], - // 综合分析 + // 综合分析 - 结构与组件期望格式匹配 comprehensiveAnalysis: { - overview: { - company_name: '平安银行股份有限公司', - stock_code: '000001', - industry: '银行', - established_date: '1987-12-22', - listing_date: '1991-04-03', - total_assets: 50245.6, // 亿元 - net_assets: 3256.8, - registered_capital: 194.06, - employee_count: 36542 + qualitative_analysis: { + core_positioning: { + one_line_intro: '中国领先的股份制商业银行,平安集团综合金融战略的核心载体', + investment_highlights: '1. 背靠平安集团,综合金融优势显著,交叉销售和客户资源共享带来持续增长动力;\n2. 零售转型成效显著,零售业务收入占比超50%,个人客户突破1.2亿户;\n3. 金融科技领先同业,AI、大数据、区块链等技术应用深化,运营效率持续提升;\n4. 风险管理体系完善,不良贷款率控制在较低水平,拨备覆盖率保持充足。', + business_model_desc: '平安银行以零售银行业务为核心驱动,依托平安集团综合金融平台,构建"三位一体"(智能化银行、移动化银行、综合化银行)发展模式。通过科技赋能实现业务流程数字化,降本增效的同时提升客户体验。对公业务聚焦供应链金融和产业互联网,服务实体经济高质量发展。' + }, + strategy: '坚持"科技引领、零售突破、对公做精"战略方针,深化数字化转型,打造智能化零售银行标杆。持续推进组织架构扁平化和敏捷化改革,提升经营效率。强化风险管理,保持资产质量稳定。' }, - financial_highlights: { - revenue: 1623.5, - revenue_growth: 8.5, - net_profit: 528.6, - profit_growth: 12.3, - roe: 16.23, - roa: 1.05, - asset_quality_ratio: 1.02, - capital_adequacy_ratio: 13.45, - core_tier1_ratio: 10.82 + competitive_position: { + ranking: { + industry_rank: 6, + total_companies: 42 + }, + analysis: { + main_competitors: '招商银行、兴业银行、中信银行、浦发银行、民生银行', + competitive_advantages: '1. 综合金融优势:依托平安集团综合金融平台,实现银行、保险、投资等业务协同\n2. 科技创新领先:金融科技投入占营收比重行业领先,AI、大数据应用成熟\n3. 零售客户基础雄厚:个人客户1.2亿+,财富管理AUM持续增长\n4. 品牌认知度高:平安品牌具有较强的公众认知度和信任度', + competitive_disadvantages: '1. 网点覆盖不如国有大行,在县域地区布局相对薄弱\n2. 对公业务规模与头部股份制银行存在差距\n3. 存款成本相对较高,息差空间受到一定压制' + }, + scores: { + market_position: 82, + technology: 90, + brand: 85, + operation: 83, + finance: 86, + innovation: 92, + risk: 84, + growth: 80 + } }, business_structure: [ - { business: '对公业务', revenue: 685.4, ratio: 42.2, growth: 6.8 }, - { business: '零售业务', revenue: 812.3, ratio: 50.1, growth: 11.2 }, - { business: '金融市场业务', revenue: 125.8, ratio: 7.7, growth: 3.5 } + { business_name: '零售金融', revenue: 81230, ratio: 50.1, growth: 11.2, report_period: '2024Q3' }, + { business_name: '对公金融', revenue: 68540, ratio: 42.2, growth: 6.8, report_period: '2024Q3' }, + { business_name: '资金同业', revenue: 12580, ratio: 7.7, growth: 3.5, report_period: '2024Q3' } ], - competitive_advantages: [ - '背靠中国平安集团,综合金融优势明显', - '零售业务转型成效显著,客户基础雄厚', - '金融科技创新能力强,数字化银行建设领先', - '风险管理体系完善,资产质量稳定', - '管理团队经验丰富,执行力强' - ], - risk_factors: [ - '宏观经济下行压力影响信贷质量', - '利率市场化导致息差收窄', - '金融监管趋严,合规成本上升', - '同业竞争激烈,市场份额面临挑战', - '金融科技发展带来的技术和运营风险' - ], - development_strategy: '坚持"科技引领、零售突破、对公做精"战略,加快数字化转型,提升综合金融服务能力', - analyst_rating: { - buy: 18, - hold: 12, - sell: 2, - target_price: 15.8, - current_price: 13.2 - } - }, - - // 价值链分析 - valueChainAnalysis: { - upstream: [ - { name: '央行及监管机构', relationship: '政策与监管', importance: '高', description: '接受货币政策调控和监管指导' }, - { name: '同业资金市场', relationship: '资金来源', importance: '高', description: '开展同业拆借、债券回购等业务' }, - { name: '金融科技公司', relationship: '技术支持', importance: '中', description: '提供金融科技解决方案和技术服务' } - ], - core_business: { - deposit_business: { scale: 33256.8, market_share: 2.8, growth_rate: 9.2 }, - loan_business: { scale: 28945.3, market_share: 2.5, growth_rate: 12.5 }, - intermediary_business: { scale: 425.6, market_share: 3.2, growth_rate: 15.8 }, - digital_banking: { user_count: 11256, app_mau: 4235, growth_rate: 28.5 } - }, - downstream: [ - { name: '个人客户', scale: '1.12亿户', contribution: '50.1%', description: '零售银行业务主体' }, - { name: '企业客户', scale: '85.6万户', contribution: '42.2%', description: '对公业务主体' }, - { name: '政府机构', scale: '2.3万户', contribution: '7.7%', description: '公共事业及政府业务' } - ], - ecosystem_partners: [ - { name: '中国平安集团', type: '关联方', cooperation: '综合金融服务、客户共享' }, - { name: '平安科技', type: '科技支持', cooperation: '金融科技研发、系统建设' }, - { name: '平安普惠', type: '业务协同', cooperation: '普惠金融、小微贷款' }, - { name: '平安证券', type: '业务协同', cooperation: '投资银行、资产管理' } + business_segments: [ + { + segment_name: '信用卡业务', + description: '国内领先的信用卡发卡银行,流通卡量超7000万张', + key_metrics: { cards_issued: 7200, transaction_volume: 28500, market_share: 8.5 } + }, + { + segment_name: '财富管理', + description: '私人银行及财富管理业务快速发展,AUM突破4万亿', + key_metrics: { aum: 42000, private_banking_customers: 125000, wealth_customers: 1200000 } + }, + { + segment_name: '供应链金融', + description: '依托科技平台打造智慧供应链金融生态', + key_metrics: { platform_customers: 35000, financing_balance: 5600, digitization_rate: 95 } + } ] }, - // 关键因素时间线 - keyFactorsTimeline: [ - { - date: '2024-10-28', - event: '发布2024年三季报', - type: '业绩公告', - importance: 'high', - impact: '前三季度净利润同比增长12.5%,超市场预期', - change: '+5.2%' + // 价值链分析 - 结构与组件期望格式匹配 + valueChainAnalysis: { + value_chain_flows: [ + { from: '中国人民银行', to: '平安银行', type: 'regulation', label: '货币政策调控' }, + { from: '银保监会', to: '平安银行', type: 'regulation', label: '监管指导' }, + { from: '同业市场', to: '平安银行', type: 'funding', label: '资金拆借' }, + { from: '债券市场', to: '平安银行', type: 'funding', label: '债券发行' }, + { from: '平安集团', to: '平安银行', type: 'support', label: '综合金融支持' }, + { from: '平安银行', to: '个人客户', type: 'service', label: '零售银行服务' }, + { from: '平安银行', to: '企业客户', type: 'service', label: '对公金融服务' }, + { from: '平安银行', to: '政府机构', type: 'service', label: '政务金融服务' }, + { from: '个人客户', to: '消费场景', type: 'consumption', label: '消费支付' }, + { from: '企业客户', to: '产业链', type: 'production', label: '生产经营' } + ], + value_chain_structure: { + nodes_by_level: { + 'level_-2': [ + { node_name: '中国人民银行', node_type: 'regulator', description: '制定货币政策,维护金融稳定' }, + { node_name: '银保监会', node_type: 'regulator', description: '银行业监督管理' } + ], + 'level_-1': [ + { node_name: '同业市场', node_type: 'supplier', description: '银行间资金拆借' }, + { node_name: '债券市场', node_type: 'supplier', description: '债券发行与交易' }, + { node_name: '平安集团', node_type: 'supplier', description: '综合金融平台支撑' }, + { node_name: '金融科技供应商', node_type: 'supplier', description: '技术服务支持' } + ], + 'level_0': [ + { node_name: '平安银行', node_type: 'company', description: '股份制商业银行', is_core: true } + ], + 'level_1': [ + { node_name: '个人客户', node_type: 'customer', description: '零售银行服务对象,超1.2亿户' }, + { node_name: '企业客户', node_type: 'customer', description: '对公金融服务对象,超90万户' }, + { node_name: '政府机构', node_type: 'customer', description: '政务金融服务对象' }, + { node_name: '金融同业', node_type: 'customer', description: '同业金融服务对象' } + ], + 'level_2': [ + { node_name: '消费场景', node_type: 'end_user', description: '个人消费支付场景' }, + { node_name: '产业链', node_type: 'end_user', description: '企业生产经营场景' }, + { node_name: '公共服务', node_type: 'end_user', description: '政务公共服务场景' } + ] + } }, - { - date: '2024-09-15', - event: '推出AI智能客服系统', - type: '科技创新', - importance: 'medium', - impact: '提升客户服务效率,降低运营成本', - change: '+2.1%' - }, - { - date: '2024-08-28', - event: '发布2024年中报', - type: '业绩公告', - importance: 'high', - impact: '上半年净利润增长11.2%,资产质量保持稳定', - change: '+3.8%' - }, - { - date: '2024-07-20', - event: '获批设立理财子公司', - type: '业务拓展', - importance: 'high', - impact: '完善财富管理业务布局,拓展收入来源', - change: '+4.5%' - }, - { - date: '2024-06-10', - event: '完成300亿元二级资本债发行', - type: '融资事件', - importance: 'medium', - impact: '补充资本实力,支持业务扩张', - change: '+1.8%' - }, - { - date: '2024-04-30', - event: '发布2024年一季报', - type: '业绩公告', - importance: 'high', - impact: '一季度净利润增长10.8%,开门红表现优异', - change: '+4.2%' - }, - { - date: '2024-03-15', - event: '零售客户突破1.1亿户', - type: '业务里程碑', - importance: 'medium', - impact: '零售转型成效显著,客户基础进一步夯实', - change: '+2.5%' - }, - { - date: '2024-01-20', - event: '获评"2023年度最佳零售银行"', - type: '荣誉奖项', - importance: 'low', - impact: '品牌影响力提升', - change: '+0.8%' + analysis_summary: { + upstream_nodes: 6, + company_nodes: 1, + downstream_nodes: 7, + total_nodes: 14, + key_insights: '平安银行处于金融产业链核心位置,上游依托央行政策和集团资源,下游服务广泛的个人和企业客户群体' } - ], + }, + + // 关键因素时间线 - 结构与组件期望格式匹配 + keyFactorsTimeline: { + key_factors: { + total_factors: 5, + categories: [ + { + category_name: '正面因素', + category_type: 'positive', + factors: [ + { + factor_name: '零售转型深化', + impact_score: 9.2, + description: '零售业务收入占比持续提升,已超过50%,客户基础和AUM稳步增长', + trend: 'improving' + }, + { + factor_name: '金融科技领先', + impact_score: 8.8, + description: 'AI、大数据等技术应用深化,智能化转型成效显著', + trend: 'stable' + }, + { + factor_name: '资产质量稳定', + impact_score: 8.5, + description: '不良贷款率控制在较低水平,风险抵御能力强', + trend: 'stable' + } + ] + }, + { + category_name: '负面因素', + category_type: 'negative', + factors: [ + { + factor_name: '息差压力', + impact_score: 6.5, + description: '利率市场化持续推进,净息差面临收窄压力', + trend: 'declining' + } + ] + }, + { + category_name: '中性因素', + category_type: 'neutral', + factors: [ + { + factor_name: '监管趋严', + impact_score: 7.0, + description: '金融监管持续强化,合规成本有所上升', + trend: 'stable' + } + ] + } + ] + }, + development_timeline: { + statistics: { + positive_events: 6, + negative_events: 0, + neutral_events: 2 + }, + events: [ + { + date: '2024-10-28', + event: '发布2024年三季报', + type: '业绩公告', + importance: 'high', + impact: '前三季度净利润同比增长12.5%,超市场预期', + change: '+5.2%', + sentiment: 'positive' + }, + { + date: '2024-09-15', + event: '推出AI智能客服系统3.0', + type: '科技创新', + importance: 'medium', + impact: '客服效率提升40%,客户满意度显著提高', + change: '+2.1%', + sentiment: 'positive' + }, + { + date: '2024-08-28', + event: '发布2024年中报', + type: '业绩公告', + importance: 'high', + impact: '上半年净利润增长11.2%,资产质量保持稳定', + change: '+3.8%', + sentiment: 'positive' + }, + { + date: '2024-07-20', + event: '平安理财获批新产品资质', + type: '业务拓展', + importance: 'high', + impact: '财富管理业务布局进一步完善', + change: '+4.5%', + sentiment: 'positive' + }, + { + date: '2024-06-10', + event: '完成300亿元二级资本债发行', + type: '融资事件', + importance: 'medium', + impact: '补充资本实力,支持业务扩张', + change: '+1.8%', + sentiment: 'neutral' + }, + { + date: '2024-04-30', + event: '发布2024年一季报', + type: '业绩公告', + importance: 'high', + impact: '一季度净利润增长10.8%,开门红表现优异', + change: '+4.2%', + sentiment: 'positive' + }, + { + date: '2024-03-15', + event: '零售客户突破1.2亿户', + type: '业务里程碑', + importance: 'medium', + impact: '零售转型成效显著,客户基础进一步夯实', + change: '+2.5%', + sentiment: 'positive' + }, + { + date: '2024-01-20', + event: '获评"2023年度最佳零售银行"', + type: '荣誉奖项', + importance: 'low', + impact: '品牌影响力提升', + change: '+0.8%', + sentiment: 'neutral' + } + ] + } + }, // 盈利预测报告 forecastReport: { - // 营收与利润趋势 income_profit_trend: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], - income: [116524, 134632, 148956, 162350, 175280, 189450, 204120], // 营业总收入(百万元) - profit: [34562, 39845, 43218, 52860, 58420, 64680, 71250] // 归母净利润(百万元) + income: [116524, 134632, 148956, 162350, 175280, 189450, 204120], + profit: [34562, 39845, 43218, 52860, 58420, 64680, 71250] }, - // 增长率分析 growth_bars: { years: ['2021', '2022', '2023', '2024E', '2025E', '2026E'], - revenue_growth_pct: [15.5, 10.6, 8.9, 8.0, 8.1, 7.7] // 营收增长率(%) + revenue_growth_pct: [15.5, 10.6, 8.9, 8.0, 8.1, 7.7] }, - // EPS趋势 eps_trend: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], - eps: [1.78, 2.05, 2.23, 2.72, 3.01, 3.33, 3.67] // EPS(稀释,元/股) + eps: [1.78, 2.05, 2.23, 2.72, 3.01, 3.33, 3.67] }, - // PE与PEG分析 pe_peg_axes: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], - pe: [7.4, 6.9, 7.2, 4.9, 4.4, 4.0, 3.6], // PE(倍) - peg: [0.48, 0.65, 0.81, 0.55, 0.55, 0.49, 0.47] // PEG + pe: [7.4, 6.9, 7.2, 4.9, 4.4, 4.0, 3.6], + peg: [0.48, 0.65, 0.81, 0.55, 0.55, 0.49, 0.47] }, - // 详细数据表格 detail_table: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], rows: [ @@ -397,137 +502,266 @@ export const PINGAN_BANK_DATA = { }; // 生成通用公司数据的工具函数 -export const generateCompanyData = (stockCode, stockName) => { +export const generateCompanyData = (stockCode, stockName = '示例公司') => { // 如果是平安银行,直接返回详细数据 if (stockCode === '000001') { return PINGAN_BANK_DATA; } - // 否则生成通用数据 + // 随机生成一些基础数值 + const baseRevenue = Math.floor(Math.random() * 50000) + 10000; + const baseProfit = Math.floor(Math.random() * 5000) + 1000; + const employeeCount = Math.floor(Math.random() * 20000) + 1000; + + // 生成通用数据,结构与组件期望格式匹配 return { stockCode, stockName, basicInfo: { - code: stockCode, - name: stockName, - registered_capital: Math.floor(Math.random() * 500000) + 10000, - registered_capital_unit: '万元', + SECCODE: stockCode, + SECNAME: stockName, + ORGNAME: `${stockName}股份有限公司`, + english_name: `${stockName} Co., Ltd.`, + reg_capital: Math.floor(Math.random() * 500000) + 10000, legal_representative: '张三', + chairman: '张三', general_manager: '李四', secretary: '王五', - registered_address: '中国某省某市某区某路123号', - office_address: '中国某省某市某区某路123号', - phone: '021-12345678', + reg_address: '中国某省某市某区某路123号', + office_address: '中国某省某市某区某路456号', + zipcode: '100000', + tel: '010-12345678', + fax: '010-12345679', email: 'ir@company.com', website: 'http://www.company.com', - employees: Math.floor(Math.random() * 10000) + 1000, - list_date: '2010-01-01', - industry: '制造业', + sw_industry_l1: '制造业', + sw_industry_l2: '电子设备', + sw_industry_l3: '消费电子', + establish_date: '2005-01-01', + list_date: '2010-06-15', + province: '广东省', + city: '深圳市', + credit_code: '91440300XXXXXXXXXX', + company_size: '中型企业', + accounting_firm: '安永华明会计师事务所', + law_firm: '北京市君合律师事务所', + company_intro: `${stockName}股份有限公司是一家专注于XX领域的高科技企业,致力于为客户提供优质的产品和服务。公司拥有完善的研发体系和生产能力,在行业内具有较强的竞争力。`, + main_business: '电子产品的研发、生产和销售', + business_scope: '电子产品、通信设备、计算机软硬件的研发、生产、销售;技术咨询、技术服务;货物进出口、技术进出口。', + employees: employeeCount, }, actualControl: { controller_name: '某控股集团有限公司', controller_type: '企业', shareholding_ratio: 35.5, - control_chain: '某控股集团有限公司 -> ' + stockName, + control_chain: `某控股集团有限公司 -> ${stockName}股份有限公司`, + is_listed: false, + change_date: '2023-12-31', }, concentration: { top1_ratio: 35.5, top3_ratio: 52.3, top5_ratio: 61.8, top10_ratio: 72.5, + update_date: '2024-09-30', concentration_level: '适度集中', + herfindahl_index: 0.1856, }, management: [ - { name: '张三', position: '董事长', gender: '男', age: 55, education: '硕士', annual_compensation: 320.5 }, - { name: '李四', position: '总经理', gender: '男', age: 50, education: '硕士', annual_compensation: 280.3 }, - { name: '王五', position: '董事会秘书', gender: '女', age: 45, education: '本科', annual_compensation: 180.2 }, + { name: '张三', position: '董事长', gender: '男', age: 55, education: '硕士', annual_compensation: 320.5, status: 'active' }, + { name: '李四', position: '总经理', gender: '男', age: 50, education: '硕士', annual_compensation: 280.3, status: 'active' }, + { name: '王五', position: '董事会秘书', gender: '女', age: 45, education: '本科', annual_compensation: 180.2, status: 'active' }, + { name: '赵六', position: '财务总监', gender: '男', age: 48, education: '硕士', annual_compensation: 200.5, status: 'active' }, + { name: '钱七', position: '技术总监', gender: '男', age: 42, education: '博士', annual_compensation: 250.8, status: 'active' }, ], topCirculationShareholders: Array(10).fill(null).map((_, i) => ({ shareholder_name: `股东${i + 1}`, shares: Math.floor(Math.random() * 100000000), - ratio: (10 - i) * 0.8, + ratio: parseFloat(((10 - i) * 0.8 + Math.random() * 2).toFixed(2)), change: Math.floor(Math.random() * 10000000) - 5000000, - shareholder_type: '企业' + shareholder_type: i < 3 ? '企业' : (i < 6 ? '个人' : '机构') })), topShareholders: Array(10).fill(null).map((_, i) => ({ shareholder_name: `股东${i + 1}`, shares: Math.floor(Math.random() * 100000000), - ratio: (10 - i) * 0.8, + ratio: parseFloat(((10 - i) * 0.8 + Math.random() * 2).toFixed(2)), change: Math.floor(Math.random() * 10000000) - 5000000, - shareholder_type: '企业', - is_restricted: false + shareholder_type: i < 3 ? '企业' : (i < 6 ? '个人' : '机构'), + is_restricted: i < 2 })), branches: [ - { name: '北京分公司', address: '北京市朝阳区某路123号', phone: '010-12345678', type: '分公司' }, - { name: '上海分公司', address: '上海市浦东新区某路456号', phone: '021-12345678', type: '分公司' }, + { name: '北京分公司', address: '北京市朝阳区某路123号', phone: '010-12345678', type: '分公司', establish_date: '2012-05-01' }, + { name: '上海分公司', address: '上海市浦东新区某路456号', phone: '021-12345678', type: '分公司', establish_date: '2013-08-15' }, + { name: '广州分公司', address: '广州市天河区某路789号', phone: '020-12345678', type: '分公司', establish_date: '2014-03-20' }, ], announcements: [ - { title: stockName + '2024年第三季度报告', publish_date: '2024-10-28', type: '定期报告', summary: '业绩稳步增长' }, - { title: stockName + '2024年半年度报告', publish_date: '2024-08-28', type: '定期报告', summary: '经营情况良好' }, + { title: `${stockName}2024年第三季度报告`, publish_date: '2024-10-28', type: '定期报告', summary: '业绩稳步增长', url: '#' }, + { title: `${stockName}2024年半年度报告`, publish_date: '2024-08-28', type: '定期报告', summary: '经营情况良好', url: '#' }, + { title: `关于重大合同签订的公告`, publish_date: '2024-07-15', type: '临时公告', summary: '签订重要销售合同', url: '#' }, ], disclosureSchedule: [ { report_type: '2024年年度报告', planned_date: '2025-04-30', status: '未披露' }, { report_type: '2024年第三季度报告', planned_date: '2024-10-31', status: '已披露' }, + { report_type: '2024年半年度报告', planned_date: '2024-08-31', status: '已披露' }, ], comprehensiveAnalysis: { - overview: { - company_name: stockName, - stock_code: stockCode, - industry: '制造业', - total_assets: Math.floor(Math.random() * 10000) + 100, + qualitative_analysis: { + core_positioning: { + one_line_intro: `${stockName}是XX行业的领先企业,专注于为客户提供创新解决方案`, + investment_highlights: '1. 行业龙头地位,市场份额领先\n2. 技术研发实力强,专利储备丰富\n3. 客户资源优质,大客户粘性高\n4. 管理团队经验丰富,执行力强', + business_model_desc: `${stockName}采用"研发+生产+销售"一体化经营模式,通过持续的技术创新和产品迭代,为客户提供高性价比的产品和服务。` + }, + strategy: '坚持技术创新驱动发展,深耕核心业务领域,积极拓展新兴市场,持续提升企业核心竞争力。' }, - financial_highlights: { - revenue: Math.floor(Math.random() * 1000) + 50, - revenue_growth: (Math.random() * 20 - 5).toFixed(2), - net_profit: Math.floor(Math.random() * 100) + 10, - profit_growth: (Math.random() * 20 - 5).toFixed(2), + competitive_position: { + ranking: { + industry_rank: Math.floor(Math.random() * 20) + 1, + total_companies: 150 + }, + analysis: { + main_competitors: '竞争对手A、竞争对手B、竞争对手C', + competitive_advantages: '技术领先、品牌优势、客户资源丰富、管理团队优秀', + competitive_disadvantages: '规模相对较小、区域布局有待完善' + }, + scores: { + market_position: Math.floor(Math.random() * 20) + 70, + technology: Math.floor(Math.random() * 20) + 70, + brand: Math.floor(Math.random() * 20) + 65, + operation: Math.floor(Math.random() * 20) + 70, + finance: Math.floor(Math.random() * 20) + 70, + innovation: Math.floor(Math.random() * 20) + 70, + risk: Math.floor(Math.random() * 20) + 70, + growth: Math.floor(Math.random() * 20) + 70 + } }, - competitive_advantages: ['技术领先', '品牌优势', '管理团队优秀'], - risk_factors: ['市场竞争激烈', '原材料价格波动'], + business_structure: [ + { business_name: '核心产品', revenue: baseRevenue * 0.6, ratio: 60, growth: 12.5, report_period: '2024Q3' }, + { business_name: '增值服务', revenue: baseRevenue * 0.25, ratio: 25, growth: 18.2, report_period: '2024Q3' }, + { business_name: '其他业务', revenue: baseRevenue * 0.15, ratio: 15, growth: 5.8, report_period: '2024Q3' } + ], + business_segments: [] }, valueChainAnalysis: { - upstream: [ - { name: '原材料供应商A', relationship: '供应商', importance: '高' }, - { name: '原材料供应商B', relationship: '供应商', importance: '中' }, - ], - downstream: [ - { name: '经销商网络', scale: '1000家', contribution: '60%' }, - { name: '直营渠道', scale: '100家', contribution: '40%' }, + value_chain_flows: [ + { from: '原材料供应商', to: stockName, type: 'supply', label: '原材料采购' }, + { from: '设备供应商', to: stockName, type: 'supply', label: '设备采购' }, + { from: stockName, to: '直销客户', type: 'sales', label: '直销' }, + { from: stockName, to: '经销商', type: 'sales', label: '分销' }, + { from: '经销商', to: '终端用户', type: 'distribution', label: '零售' } ], + value_chain_structure: { + nodes_by_level: { + 'level_-2': [ + { node_name: '原材料供应商', node_type: 'supplier', description: '提供生产所需原材料' } + ], + 'level_-1': [ + { node_name: '设备供应商', node_type: 'supplier', description: '提供生产设备' }, + { node_name: '技术服务商', node_type: 'supplier', description: '提供技术支持' } + ], + 'level_0': [ + { node_name: stockName, node_type: 'company', description: '核心企业', is_core: true } + ], + 'level_1': [ + { node_name: '直销客户', node_type: 'customer', description: '大客户直销' }, + { node_name: '经销商', node_type: 'customer', description: '渠道分销' } + ], + 'level_2': [ + { node_name: '终端用户', node_type: 'end_user', description: '最终消费者' } + ] + } + }, + analysis_summary: { + upstream_nodes: 3, + company_nodes: 1, + downstream_nodes: 3, + total_nodes: 7, + key_insights: `${stockName}在产业链中处于核心位置,上下游关系稳定` + } + }, + keyFactorsTimeline: { + key_factors: { + total_factors: 3, + categories: [ + { + category_name: '正面因素', + category_type: 'positive', + factors: [ + { + factor_name: '业绩增长', + impact_score: 8.5, + description: '营收和利润保持稳定增长态势', + trend: 'improving' + } + ] + }, + { + category_name: '负面因素', + category_type: 'negative', + factors: [ + { + factor_name: '原材料成本', + impact_score: 6.0, + description: '原材料价格波动影响毛利率', + trend: 'declining' + } + ] + }, + { + category_name: '中性因素', + category_type: 'neutral', + factors: [ + { + factor_name: '市场竞争', + impact_score: 7.0, + description: '行业竞争加剧,需持续提升竞争力', + trend: 'stable' + } + ] + } + ] + }, + development_timeline: { + statistics: { + positive_events: 4, + negative_events: 0, + neutral_events: 0 + }, + events: [ + { date: '2024-10-28', event: '发布三季报', type: '业绩公告', importance: 'high', impact: '业绩超预期', change: '+3.5%', sentiment: 'positive' }, + { date: '2024-08-28', event: '发布中报', type: '业绩公告', importance: 'high', impact: '业绩稳定增长', change: '+2.8%', sentiment: 'positive' }, + { date: '2024-06-15', event: '新产品发布', type: '产品发布', importance: 'medium', impact: '丰富产品线', change: '+1.5%', sentiment: 'positive' }, + { date: '2024-04-28', event: '发布一季报', type: '业绩公告', importance: 'high', impact: '开门红', change: '+2.2%', sentiment: 'positive' } + ] + } }, - keyFactorsTimeline: [ - { date: '2024-10-28', event: '发布三季报', type: '业绩公告', importance: 'high', impact: '业绩超预期' }, - { date: '2024-08-28', event: '发布中报', type: '业绩公告', importance: 'high', impact: '业绩稳定增长' }, - ], - // 通用预测报告数据 forecastReport: { income_profit_trend: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], - income: [5000, 5800, 6500, 7200, 7900, 8600, 9400], - profit: [450, 520, 580, 650, 720, 800, 890] + income: [baseRevenue * 0.6, baseRevenue * 0.7, baseRevenue * 0.8, baseRevenue * 0.9, baseRevenue, baseRevenue * 1.1, baseRevenue * 1.2], + profit: [baseProfit * 0.6, baseProfit * 0.7, baseProfit * 0.8, baseProfit * 0.9, baseProfit, baseProfit * 1.1, baseProfit * 1.2] }, growth_bars: { years: ['2021', '2022', '2023', '2024E', '2025E', '2026E'], - revenue_growth_pct: [16.0, 12.1, 10.8, 9.7, 8.9, 9.3] + revenue_growth_pct: [16.7, 14.3, 12.5, 11.1, 10.0, 9.1] }, eps_trend: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], - eps: [0.45, 0.52, 0.58, 0.65, 0.72, 0.80, 0.89] + eps: [0.45, 0.52, 0.60, 0.68, 0.76, 0.84, 0.92] }, pe_peg_axes: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], - pe: [22.2, 19.2, 17.2, 15.4, 13.9, 12.5, 11.2], - peg: [1.39, 1.59, 1.59, 1.42, 1.43, 1.40, 1.20] + pe: [22.2, 19.2, 16.7, 14.7, 13.2, 11.9, 10.9], + peg: [1.33, 1.34, 1.34, 1.32, 1.32, 1.31, 1.20] }, detail_table: { years: ['2020', '2021', '2022', '2023', '2024E', '2025E', '2026E'], rows: [ - { '指标': '营业总收入(百万元)', '2020': 5000, '2021': 5800, '2022': 6500, '2023': 7200, '2024E': 7900, '2025E': 8600, '2026E': 9400 }, - { '指标': '营收增长率(%)', '2020': '-', '2021': 16.0, '2022': 12.1, '2023': 10.8, '2024E': 9.7, '2025E': 8.9, '2026E': 9.3 }, - { '指标': '归母净利润(百万元)', '2020': 450, '2021': 520, '2022': 580, '2023': 650, '2024E': 720, '2025E': 800, '2026E': 890 }, - { '指标': 'EPS(稀释,元)', '2020': 0.45, '2021': 0.52, '2022': 0.58, '2023': 0.65, '2024E': 0.72, '2025E': 0.80, '2026E': 0.89 }, + { '指标': '营业总收入(百万元)', '2020': baseRevenue * 0.6, '2021': baseRevenue * 0.7, '2022': baseRevenue * 0.8, '2023': baseRevenue * 0.9, '2024E': baseRevenue, '2025E': baseRevenue * 1.1, '2026E': baseRevenue * 1.2 }, + { '指标': '营收增长率(%)', '2020': '-', '2021': 16.7, '2022': 14.3, '2023': 12.5, '2024E': 11.1, '2025E': 10.0, '2026E': 9.1 }, + { '指标': '归母净利润(百万元)', '2020': baseProfit * 0.6, '2021': baseProfit * 0.7, '2022': baseProfit * 0.8, '2023': baseProfit * 0.9, '2024E': baseProfit, '2025E': baseProfit * 1.1, '2026E': baseProfit * 1.2 }, + { '指标': 'EPS(稀释,元)', '2020': 0.45, '2021': 0.52, '2022': 0.60, '2023': 0.68, '2024E': 0.76, '2025E': 0.84, '2026E': 0.92 }, { '指标': 'ROE(%)', '2020': 12.5, '2021': 13.2, '2022': 13.8, '2023': 14.2, '2024E': 14.5, '2025E': 14.8, '2026E': 15.0 }, - { '指标': 'PE(倍)', '2020': 22.2, '2021': 19.2, '2022': 17.2, '2023': 15.4, '2024E': 13.9, '2025E': 12.5, '2026E': 11.2 } + { '指标': 'PE(倍)', '2020': 22.2, '2021': 19.2, '2022': 16.7, '2023': 14.7, '2024E': 13.2, '2025E': 11.9, '2026E': 10.9 } ] } } diff --git a/src/mocks/handlers/company.js b/src/mocks/handlers/company.js index b8968481..7e45e472 100644 --- a/src/mocks/handlers/company.js +++ b/src/mocks/handlers/company.js @@ -43,12 +43,10 @@ export const companyHandlers = [ const { stockCode } = params; const data = getCompanyData(stockCode); + // 直接返回 keyFactorsTimeline 对象(包含 key_factors 和 development_timeline) return HttpResponse.json({ success: true, - data: { - timeline: data.keyFactorsTimeline, - total: data.keyFactorsTimeline.length - } + data: data.keyFactorsTimeline }); }),