735 lines
36 KiB
HTML
735 lines
36 KiB
HTML
|
||
<!DOCTYPE html>
|
||
<html lang="zh-CN">
|
||
<head>
|
||
<meta charset="utf-8" />
|
||
<meta name="viewport" content="width=device-width, initial-scale=1, shrink-to-fit=no">
|
||
<title>小米汽车产业链弹性分析报告</title>
|
||
<link href="https://fonts.googleapis.com/css?family=Inter:300,400,500,600,700,800" rel="stylesheet" />
|
||
<link href="https://cdn.jsdelivr.net/npm/tailwindcss@2.2.19/dist/tailwind.min.css" rel="stylesheet">
|
||
<link href="https://cdn.jsdelivr.net/npm/daisyui@5/dist/full.min.css" rel="stylesheet" type="text/css" />
|
||
<link rel="stylesheet" href="https://cdnjs.cloudflare.com/ajax/libs/font-awesome/6.4.0/css/all.min.css">
|
||
<script src="https://cdn.jsdelivr.net/npm/chart.js"></script>
|
||
<style>
|
||
body {
|
||
font-family: 'Inter', sans-serif;
|
||
background: linear-gradient(135deg, #f5f7fa 0%, #c3cfe2 100%);
|
||
min-height: 100vh;
|
||
}
|
||
.card {
|
||
backdrop-filter: blur(10px);
|
||
background: rgba(255, 255, 255, 0.9);
|
||
transition: transform 0.3s ease, box-shadow 0.3s ease;
|
||
}
|
||
.card:hover {
|
||
transform: translateY(-5px);
|
||
box-shadow: 0 10px 25px rgba(0, 0, 0, 0.1);
|
||
}
|
||
.gradient-text {
|
||
background: linear-gradient(90deg, #ff6b6b 0%, #4ecdc4 100%);
|
||
-webkit-background-clip: text;
|
||
-webkit-text-fill-color: transparent;
|
||
background-clip: text;
|
||
}
|
||
.table-container {
|
||
overflow-x: auto;
|
||
max-width: 100%;
|
||
}
|
||
.table {
|
||
min-width: 100%;
|
||
}
|
||
.progress-bar {
|
||
transition: width 1s ease-in-out;
|
||
}
|
||
.highlight {
|
||
background: linear-gradient(120deg, #a1c4fd 0%, #c2e9fb 100%);
|
||
padding: 2px 6px;
|
||
border-radius: 4px;
|
||
font-weight: 600;
|
||
}
|
||
.badge-gradient {
|
||
background: linear-gradient(90deg, #667eea 0%, #764ba2 100%);
|
||
}
|
||
.section-title {
|
||
position: relative;
|
||
padding-bottom: 10px;
|
||
}
|
||
.section-title::after {
|
||
content: '';
|
||
position: absolute;
|
||
bottom: 0;
|
||
left: 0;
|
||
width: 50px;
|
||
height: 3px;
|
||
background: linear-gradient(90deg, #667eea 0%, #764ba2 100%);
|
||
}
|
||
@media (max-width: 768px) {
|
||
.table-container {
|
||
font-size: 0.8rem;
|
||
}
|
||
.card {
|
||
margin-bottom: 1rem;
|
||
}
|
||
}
|
||
</style>
|
||
</head>
|
||
<body class="p-4 md:p-8">
|
||
<div class="max-w-7xl mx-auto">
|
||
<!-- 页面标题 -->
|
||
<div class="text-center mb-10">
|
||
<h1 class="text-4xl md:text-5xl font-bold mb-4 gradient-text">小米汽车产业链弹性分析</h1>
|
||
<p class="text-lg text-gray-600 max-w-3xl mx-auto">深度解析小米汽车产业链投资机会与风险,把握新能源汽车行业新机遇</p>
|
||
</div>
|
||
|
||
<!-- 概念事件和背景 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">概念事件与背景</h2>
|
||
<div class="grid grid-cols-1 md:grid-cols-2 gap-6">
|
||
<div>
|
||
<h3 class="text-lg font-semibold mb-3 text-indigo-600">背景概述</h3>
|
||
<p class="text-gray-700 mb-3">小米汽车自2021年官宣造车以来,历经三年筹备,于2024年3月28日正式发布首款车型SU7(定位C级高性能纯电轿车),并同步开启交付。</p>
|
||
<div class="bg-blue-50 p-4 rounded-lg">
|
||
<p class="text-sm text-gray-600"><span class="font-semibold">定价:</span>21.59-29.99万元</p>
|
||
<p class="text-sm text-gray-600"><span class="font-semibold">订单表现:</span><span class="highlight">24小时大定8.9万台</span>,27分钟破5万台,创行业纪录</p>
|
||
</div>
|
||
</div>
|
||
<div>
|
||
<h3 class="text-lg font-semibold mb-3 text-indigo-600">催化事件</h3>
|
||
<ul class="space-y-2">
|
||
<li class="flex items-start">
|
||
<i class="fas fa-calendar-alt text-indigo-500 mt-1 mr-2"></i>
|
||
<div>
|
||
<span class="font-semibold">2024年3月:</span>
|
||
<span>SU7发布,订单超预期引爆产业链关注</span>
|
||
</div>
|
||
</li>
|
||
<li class="flex items-start">
|
||
<i class="fas fa-calendar-alt text-indigo-500 mt-1 mr-2"></i>
|
||
<div>
|
||
<span class="font-semibold">2024年6月:</span>
|
||
<span>单月交付破万,二期工厂筹备(产能30万辆/年)</span>
|
||
</div>
|
||
</li>
|
||
<li class="flex items-start">
|
||
<i class="fas fa-calendar-alt text-indigo-500 mt-1 mr-2"></i>
|
||
<div>
|
||
<span class="font-semibold">2024年底:</span>
|
||
<span>SUV车型MX11(对标Model Y)计划发布,2025年上市</span>
|
||
</div>
|
||
</li>
|
||
<li class="flex items-start">
|
||
<i class="fas fa-calendar-alt text-indigo-500 mt-1 mr-2"></i>
|
||
<div>
|
||
<span class="font-semibold">2025年:</span>
|
||
<span>产能扩张至95-100万辆(北京+武汉基地),年销量目标130万辆</span>
|
||
</div>
|
||
</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 核心观点摘要 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">核心观点摘要</h2>
|
||
<div class="grid grid-cols-1 md:grid-cols-3 gap-6">
|
||
<div class="bg-gradient-to-br from-blue-50 to-indigo-50 p-5 rounded-lg">
|
||
<div class="flex items-center mb-3">
|
||
<div class="w-10 h-10 rounded-full bg-indigo-500 flex items-center justify-center text-white mr-3">
|
||
<i class="fas fa-chart-line"></i>
|
||
</div>
|
||
<h3 class="text-lg font-semibold">阶段判断</h3>
|
||
</div>
|
||
<p class="text-gray-700">小米汽车已从"主题炒作"进入<span class="highlight">基本面驱动阶段</span>,SU7订单验证产品力,产业链进入<span class="highlight">订单兑现期</span>。</p>
|
||
</div>
|
||
<div class="bg-gradient-to-br from-green-50 to-teal-50 p-5 rounded-lg">
|
||
<div class="flex items-center mb-3">
|
||
<div class="w-10 h-10 rounded-full bg-green-500 flex items-center justify-center text-white mr-3">
|
||
<i class="fas fa-rocket"></i>
|
||
</div>
|
||
<h3 class="text-lg font-semibold">核心驱动力</h3>
|
||
</div>
|
||
<ul class="text-gray-700 space-y-1">
|
||
<li>• <span class="font-semibold">销量爆发</span>(2024年10-13万辆→2025年81万辆)</li>
|
||
<li>• <span class="font-semibold">技术降本</span>(800V平台、一体化压铸、自研智驾)</li>
|
||
<li>• <span class="font-semibold">生态协同</span>(手机/IoT用户6.4亿导流)</li>
|
||
</ul>
|
||
</div>
|
||
<div class="bg-gradient-to-br from-purple-50 to-pink-50 p-5 rounded-lg">
|
||
<div class="flex items-center mb-3">
|
||
<div class="w-10 h-10 rounded-full bg-purple-500 flex items-center justify-center text-white mr-3">
|
||
<i class="fas fa-globe"></i>
|
||
</div>
|
||
<h3 class="text-lg font-semibold">未来潜力</h3>
|
||
</div>
|
||
<p class="text-gray-700">2027年全球销量400万辆,产业链ASP(单车价值量)<span class="highlight">7000-16000元</span>,核心供应商收入弹性<span class="highlight">10%-40%</span>。</p>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 核心逻辑与市场认知分析 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">核心逻辑与市场认知分析</h2>
|
||
<div class="grid grid-cols-1 md:grid-cols-2 gap-8">
|
||
<div>
|
||
<h3 class="text-xl font-semibold mb-4 text-indigo-600">核心驱动力</h3>
|
||
<div class="space-y-4">
|
||
<div class="bg-blue-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold mb-2 flex items-center">
|
||
<i class="fas fa-microchip text-blue-500 mr-2"></i>技术突破
|
||
</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• SU7搭载<span class="highlight">9100T压铸后地板</span>(减重17%)</li>
|
||
<li>• <span class="highlight">800V碳化硅平台</span>(15分钟补能510km)</li>
|
||
<li>• <span class="highlight">Orin芯片+激光雷达</span>(城市NOA 8月全国开通)</li>
|
||
</ul>
|
||
</div>
|
||
<div class="bg-green-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold mb-2 flex items-center">
|
||
<i class="fas fa-coins text-green-500 mr-2"></i>成本优势
|
||
</h4>
|
||
<p class="text-sm text-gray-700">小米通过<span class="highlight">垂直整合</span>(自研电机、电池CTB、泰坦合金)将毛利率控制在<span class="highlight">23-25%</span>,低于特斯拉但高于新势力。</p>
|
||
</div>
|
||
<div class="bg-purple-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold mb-2 flex items-center">
|
||
<i class="fas fa-shield-alt text-purple-500 mr-2"></i>生态壁垒
|
||
</h4>
|
||
<p class="text-sm text-gray-700">澎湃OS打通手机-车机-家居,<span class="highlight">48% SU7车主为苹果/华为用户</span>,复用小米之家1.5万家门店渠道。</p>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
<div>
|
||
<h3 class="text-xl font-semibold mb-4 text-indigo-600">市场热度与预期差</h3>
|
||
<div class="space-y-4">
|
||
<div class="bg-yellow-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold mb-2 flex items-center">
|
||
<i class="fas fa-fire text-yellow-500 mr-2"></i>市场热度
|
||
</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• <span class="font-semibold">研报密集度:</span>2024年3-4月超20篇研报聚焦产业链</li>
|
||
<li>• <span class="font-semibold">高频推荐:</span>无锡振华、德赛西威、拓普集团</li>
|
||
<li>• <span class="font-semibold">情绪指标:</span>SU7订单转化率<span class="highlight">40%</span>(大定→锁单)</li>
|
||
<li>• <span class="font-semibold">等车周期:</span><span class="highlight">30周</span>,二手市场加价3-5万元</li>
|
||
</ul>
|
||
</div>
|
||
<div class="bg-red-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold mb-2 flex items-center">
|
||
<i class="fas fa-lightbulb text-red-500 mr-2"></i>预期差分析
|
||
</h4>
|
||
<ul class="text-sm text-gray-700 space-y-2">
|
||
<li>
|
||
<span class="font-semibold">增程车型:</span>2025年推出,将带动<span class="highlight">拓普集团空悬</span>(单车价值1万元)和<span class="highlight">无锡振华冲压件</span>(收入占比从20%→40%)。
|
||
</li>
|
||
<li>
|
||
<span class="font-semibold">出海潜力:</span>小米手机欧洲市占率20%,<span class="highlight">复用渠道</span>可快速渗透,当前市场未充分定价。
|
||
</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 关键催化剂与未来发展路径 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">关键催化剂与未来发展路径</h2>
|
||
<div class="grid grid-cols-1 md:grid-cols-2 gap-8">
|
||
<div>
|
||
<h3 class="text-xl font-semibold mb-4 text-indigo-600">近期催化剂(3-6个月)</h3>
|
||
<div class="space-y-4">
|
||
<div class="flex items-start">
|
||
<div class="bg-indigo-100 text-indigo-800 rounded-full w-8 h-8 flex items-center justify-center flex-shrink-0 mr-3 mt-1">
|
||
1
|
||
</div>
|
||
<div>
|
||
<h4 class="font-semibold">2024年7月</h4>
|
||
<p class="text-gray-700 text-sm">SU7 Max版交付,验证高阶智驾(激光雷达+Orin芯片)</p>
|
||
</div>
|
||
</div>
|
||
<div class="flex items-start">
|
||
<div class="bg-indigo-100 text-indigo-800 rounded-full w-8 h-8 flex items-center justify-center flex-shrink-0 mr-3 mt-1">
|
||
2
|
||
</div>
|
||
<div>
|
||
<h4 class="font-semibold">2024年Q3</h4>
|
||
<p class="text-gray-700 text-sm">SUV MX11谍照曝光,<span class="highlight">对标Model Y</span>(年销48万辆),订单或再超预期</p>
|
||
</div>
|
||
</div>
|
||
<div class="flex items-start">
|
||
<div class="bg-indigo-100 text-indigo-800 rounded-full w-8 h-8 flex items-center justify-center flex-shrink-0 mr-3 mt-1">
|
||
3
|
||
</div>
|
||
<div>
|
||
<h4 class="font-semibold">2024年Q4</h4>
|
||
<p class="text-gray-700 text-sm">二期工厂投产,产能瓶颈缓解,<span class="highlight">月销有望突破2万辆</span></p>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
<div>
|
||
<h3 class="text-xl font-semibold mb-4 text-indigo-600">长期路径</h3>
|
||
<div class="space-y-4">
|
||
<div class="flex items-start">
|
||
<div class="bg-green-100 text-green-800 rounded-full w-8 h-8 flex items-center justify-center flex-shrink-0 mr-3 mt-1">
|
||
1
|
||
</div>
|
||
<div>
|
||
<h4 class="font-semibold">2025年</h4>
|
||
<p class="text-gray-700 text-sm">SUV+增程车型上市,销量<span class="highlight">81万辆</span>(中性预期),产业链ASP提升至<span class="highlight">1万元+</span></p>
|
||
</div>
|
||
</div>
|
||
<div class="flex items-start">
|
||
<div class="bg-green-100 text-green-800 rounded-full w-8 h-8 flex items-center justify-center flex-shrink-0 mr-3 mt-1">
|
||
2
|
||
</div>
|
||
<div>
|
||
<h4 class="font-semibold">2027年</h4>
|
||
<p class="text-gray-700 text-sm">全球化加速(欧洲/东南亚),销量<span class="highlight">400万辆</span>,<span class="highlight">宁德时代、拓普集团</span>等进入全球供应链</p>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 产业链与核心公司分析 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">产业链与核心公司分析</h2>
|
||
<div class="mb-6">
|
||
<h3 class="text-xl font-semibold mb-3 text-indigo-600">产业链图谱</h3>
|
||
<div class="grid grid-cols-1 md:grid-cols-3 gap-4">
|
||
<div class="bg-blue-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold text-blue-700 mb-2">上游</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• <span class="font-semibold">宁德时代</span>(电池,70%份额)</li>
|
||
<li>• <span class="font-semibold">禾赛科技</span>(激光雷达,100%份额)</li>
|
||
<li>• <span class="font-semibold">汇川技术</span>(电机)</li>
|
||
</ul>
|
||
</div>
|
||
<div class="bg-green-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold text-green-700 mb-2">中游</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• <span class="font-semibold">德赛西威</span>(智驾域控,ASP 1.6万元)</li>
|
||
<li>• <span class="font-semibold">拓普集团</span>(底盘+空悬,ASP 7000元)</li>
|
||
<li>• <span class="font-semibold">无锡振华</span>(冲压件,ASP 1500元)</li>
|
||
</ul>
|
||
</div>
|
||
<div class="bg-purple-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold text-purple-700 mb-2">下游</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• 小米之家渠道</li>
|
||
<li>• 第三方售后</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<div>
|
||
<h3 class="text-xl font-semibold mb-3 text-indigo-600">核心玩家对比</h3>
|
||
<div class="table-container">
|
||
<table class="table w-full">
|
||
<thead>
|
||
<tr class="bg-gray-100">
|
||
<th class="p-3 text-left">公司</th>
|
||
<th class="p-3 text-left">业务占比(小米)</th>
|
||
<th class="p-3 text-left">弹性逻辑</th>
|
||
<th class="p-3 text-left">风险点</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">德赛西威</td>
|
||
<td class="p-3">2025年<span class="highlight">9.8%</span>营收</td>
|
||
<td class="p-3">智驾域控龙头,城市NOA放量</td>
|
||
<td class="p-3">车企自研替代</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">拓普集团</td>
|
||
<td class="p-3">2025年<span class="highlight">3.8%</span>营收</td>
|
||
<td class="p-3">空悬+底盘,增程车型增量</td>
|
||
<td class="p-3">特斯拉订单下滑</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">无锡振华</td>
|
||
<td class="p-3">2025年<span class="highlight">40%</span>营收</td>
|
||
<td class="p-3">冲压件+上汽出口修复,PE仅<span class="highlight">13倍</span></td>
|
||
<td class="p-3">客户集中度(上汽50%)</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 潜在风险与挑战 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">潜在风险与挑战</h2>
|
||
<div class="grid grid-cols-1 md:grid-cols-2 gap-6">
|
||
<div class="space-y-4">
|
||
<div class="bg-red-50 p-4 rounded-lg border-l-4 border-red-500">
|
||
<h3 class="font-semibold text-red-700 mb-2 flex items-center">
|
||
<i class="fas fa-exclamation-triangle mr-2"></i>技术风险
|
||
</h3>
|
||
<p class="text-gray-700 text-sm">城市NOA算法迭代不及小鹏/华为,导致<span class="highlight">智驾付费率低于预期</span>(当前仅15%用户订阅)。</p>
|
||
</div>
|
||
<div class="bg-orange-50 p-4 rounded-lg border-l-4 border-orange-500">
|
||
<h3 class="font-semibold text-orange-700 mb-2 flex items-center">
|
||
<i class="fas fa-exclamation-triangle mr-2"></i>商业化风险
|
||
</h3>
|
||
<p class="text-gray-700 text-sm">SU7标准版<span class="highlight">21.59万元</span>定价接近成本线,<span class="highlight">价格战</span>可能压缩供应商利润。</p>
|
||
</div>
|
||
</div>
|
||
<div class="space-y-4">
|
||
<div class="bg-yellow-50 p-4 rounded-lg border-l-4 border-yellow-500">
|
||
<h3 class="font-semibold text-yellow-700 mb-2 flex items-center">
|
||
<i class="fas fa-exclamation-triangle mr-2"></i>政策风险
|
||
</h3>
|
||
<p class="text-gray-700 text-sm">欧盟对中国电动车加征关税(最高35.3%),影响<span class="highlight">上汽出口链</span>(无锡振华小分拼业务)。</p>
|
||
</div>
|
||
<div class="bg-purple-50 p-4 rounded-lg border-l-4 border-purple-500">
|
||
<h3 class="font-semibold text-purple-700 mb-2 flex items-center">
|
||
<i class="fas fa-exclamation-triangle mr-2"></i>信息矛盾
|
||
</h3>
|
||
<p class="text-gray-700 text-sm">路演称小米2025年销量81万辆,但部分研报仅预测50万辆,<span class="highlight">差异源于SUV订单不确定性</span>。</p>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 综合结论与投资启示 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">综合结论与投资启示</h2>
|
||
<div class="mb-6">
|
||
<h3 class="text-xl font-semibold mb-3 text-indigo-600">阶段判断</h3>
|
||
<div class="bg-gradient-to-r from-blue-50 to-indigo-50 p-4 rounded-lg">
|
||
<p class="text-gray-700">产业链处于<span class="highlight">订单兑现→业绩释放</span>过渡期,<span class="highlight">非主题炒作</span>。</p>
|
||
</div>
|
||
</div>
|
||
|
||
<div class="mb-6">
|
||
<h3 class="text-xl font-semibold mb-3 text-indigo-600">投资方向</h3>
|
||
<div class="grid grid-cols-1 md:grid-cols-2 gap-4">
|
||
<div class="bg-green-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold text-green-700 mb-2">高弹性</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• <span class="font-semibold">无锡振华</span>(小米收入占比40%+估值修复)</li>
|
||
<li>• <span class="font-semibold">德赛西威</span>(智驾域控ASP最高)</li>
|
||
</ul>
|
||
</div>
|
||
<div class="bg-purple-50 p-4 rounded-lg">
|
||
<h4 class="font-semibold text-purple-700 mb-2">技术壁垒</h4>
|
||
<ul class="text-sm text-gray-700 space-y-1">
|
||
<li>• <span class="font-semibold">拓普集团</span>(空悬国产化率20%,替代博世/大陆)</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<div>
|
||
<h3 class="text-xl font-semibold mb-3 text-indigo-600">跟踪指标</h3>
|
||
<div class="space-y-3">
|
||
<div class="flex items-center">
|
||
<div class="w-3 h-3 rounded-full bg-blue-500 mr-3"></div>
|
||
<p class="text-gray-700"><span class="font-semibold">SU7月交付量</span>(2024年Q3需达1.5万辆以上)</p>
|
||
</div>
|
||
<div class="flex items-center">
|
||
<div class="w-3 h-3 rounded-full bg-green-500 mr-3"></div>
|
||
<p class="text-gray-700"><span class="font-semibold">SUV MX11订单</span>(2024年底发布会后首周大定≥5万台)</p>
|
||
</div>
|
||
<div class="flex items-center">
|
||
<div class="w-3 h-3 rounded-full bg-purple-500 mr-3"></div>
|
||
<p class="text-gray-700"><span class="font-semibold">产业链毛利率</span>(无锡振华能否维持25%+)</p>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<div class="mt-6 bg-gradient-to-r from-indigo-500 to-purple-600 p-4 rounded-lg">
|
||
<p class="text-white font-semibold text-center">小米汽车产业链弹性由<span class="underline">销量爆发+技术降本</span>驱动,当前估值未充分反映2025年SUV和出海增量,<span class="underline">重点布局高ASP、低估值标的</span>。</p>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 关联股票数据表格 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">小米YU7供应链弹性测算</h2>
|
||
<div class="table-container">
|
||
<table class="table w-full">
|
||
<thead>
|
||
<tr class="bg-gray-100">
|
||
<th class="p-3 text-left">股票</th>
|
||
<th class="p-3 text-left">项目</th>
|
||
<th class="p-3 text-left">单价(元)</th>
|
||
<th class="p-3 text-left">份额(%)</th>
|
||
<th class="p-3 text-left">收入弹性(2026)</th>
|
||
<th class="p-3 text-left">YU7收入(2026)</th>
|
||
<th class="p-3 text-left">原因</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">渤海汽车</td>
|
||
<td class="p-3">低压线束+保险杠总成</td>
|
||
<td class="p-3">8000</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">36%</td>
|
||
<td class="p-3">48.00</td>
|
||
<td class="p-3">该公司为小米YU7供应低压线束和保险杠总成,占100%份额,收入弹性36%,2026年预计贡献收入48亿元。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">富特科技</td>
|
||
<td class="p-3">小三电</td>
|
||
<td class="p-3">2000</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">35%</td>
|
||
<td class="p-3">12.00</td>
|
||
<td class="p-3">该公司为小米YU7供应小三电系统,占100%份额,收入弹性35%,2026年预计贡献收入12亿元。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">禾赛科技</td>
|
||
<td class="p-3">激光雷达</td>
|
||
<td class="p-3">2500</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">26%</td>
|
||
<td class="p-3">15.00</td>
|
||
<td class="p-3">该公司为小米YU7供应激光雷达,占100%份额,收入弹性26%,2026年预计贡献收入15亿元。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">无锡振华</td>
|
||
<td class="p-3">车身冲压件</td>
|
||
<td class="p-3">1500</td>
|
||
<td class="p-3">—</td>
|
||
<td class="p-3">—</td>
|
||
<td class="p-3">9.00</td>
|
||
<td class="p-3">该公司为小米YU7供应车身冲压件,2026年预计贡献收入9亿元。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">德赛西威</td>
|
||
<td class="p-3">智驾域控</td>
|
||
<td class="p-3">16000</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">23%</td>
|
||
<td class="p-3">96.00</td>
|
||
<td class="p-3">该公司为小米YU7供应智驾域控系统,占100%份额,收入弹性23%,2026年预计贡献收入96亿元。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">凌云股份</td>
|
||
<td class="p-3">一体化工况,高强度钢,防滚架,热成型,安全防护系统</td>
|
||
<td class="p-3">5000</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">15%</td>
|
||
<td class="p-3">30.00</td>
|
||
<td class="p-3">该公司为小米YU7供应一体化工况、高强度钢等安全防护系统,占100%份额,收入弹性15%,2026年预计贡献收入30亿元。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">隆盛科技</td>
|
||
<td class="p-3">电机铁芯</td>
|
||
<td class="p-3">800</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">12%</td>
|
||
<td class="p-3">4.80</td>
|
||
<td class="p-3">该公司为小米YU7供应电机铁芯,占100%份额,收入弹性12%,2026年预计贡献收入4.8亿元。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">华阳集团</td>
|
||
<td class="p-3">PHUD</td>
|
||
<td class="p-3">3000</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">11%</td>
|
||
<td class="p-3">18.00</td>
|
||
<td class="p-3">该公司为小米YU7供应PHUD(抬头显示系统),占100%份额,收入弹性11%,2026年预计贡献收入18亿元。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">经纬恒润</td>
|
||
<td class="p-3">ZCU</td>
|
||
<td class="p-3">1500</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">10%</td>
|
||
<td class="p-3">9.00</td>
|
||
<td class="p-3">该公司为小米YU7供应ZCU(中央控制单元),占100%份额,收入弹性10%,2026年预计贡献收入9亿元。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">拓普集团</td>
|
||
<td class="p-3">内饰+底盘+热管理+空悬</td>
|
||
<td class="p-3">7000</td>
|
||
<td class="p-3">100%</td>
|
||
<td class="p-3">10%</td>
|
||
<td class="p-3">42.00</td>
|
||
<td class="p-3">该公司为小米YU7供应内饰、底盘、热管理和空气悬架,占100%份额,收入弹性10%,2026年预计贡献收入42亿元。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">宁德时代</td>
|
||
<td class="p-3">电池</td>
|
||
<td class="p-3">50000</td>
|
||
<td class="p-3">70%</td>
|
||
<td class="p-3">4%</td>
|
||
<td class="p-3">210.00</td>
|
||
<td class="p-3">该公司为小米YU7供应电池,占70%份额,收入弹性4%,2026年预计贡献收入210亿元。</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 小米汽车产业链表格 -->
|
||
<div class="card rounded-xl shadow-lg p-6 mb-8">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">小米汽车产业链</h2>
|
||
<div class="table-container">
|
||
<table class="table w-full">
|
||
<thead>
|
||
<tr class="bg-gray-100">
|
||
<th class="p-3 text-left">股票</th>
|
||
<th class="p-3 text-left">行业</th>
|
||
<th class="p-3 text-left">项目</th>
|
||
<th class="p-3 text-left">分类</th>
|
||
<th class="p-3 text-left">产业链</th>
|
||
<th class="p-3 text-left">原因</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">星源卓镁</td>
|
||
<td class="p-3">汽车零部件</td>
|
||
<td class="p-3">小米汽车项目</td>
|
||
<td class="p-3">直接供货商</td>
|
||
<td class="p-3">上游供应商</td>
|
||
<td class="p-3">直接为小米汽车供应精密压铸件</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">拓普集团</td>
|
||
<td class="p-3">汽车零部件</td>
|
||
<td class="p-3">小米汽车项目</td>
|
||
<td class="p-3">直接供货商</td>
|
||
<td class="p-3">底盘系统</td>
|
||
<td class="p-3">供应轻量化底盘部件</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">常熟汽饰</td>
|
||
<td class="p-3">汽车内饰</td>
|
||
<td class="p-3">小米汽车项目</td>
|
||
<td class="p-3">直接供货商</td>
|
||
<td class="p-3">内饰系统</td>
|
||
<td class="p-3">提供汽车内饰件</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">无锡振华</td>
|
||
<td class="p-3">汽车零部件</td>
|
||
<td class="p-3">小米汽车项目</td>
|
||
<td class="p-3">直接供货商</td>
|
||
<td class="p-3">冲压件</td>
|
||
<td class="p-3">供应车身冲压件</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">华阳集团</td>
|
||
<td class="p-3">汽车电子</td>
|
||
<td class="p-3">小米汽车项目</td>
|
||
<td class="p-3">直接供货商</td>
|
||
<td class="p-3">智能座舱</td>
|
||
<td class="p-3">提供车载信息系统</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">德赛西威</td>
|
||
<td class="p-3">智能驾驶</td>
|
||
<td class="p-3">小米汽车项目</td>
|
||
<td class="p-3">直接供货商</td>
|
||
<td class="p-3">智能驾驶</td>
|
||
<td class="p-3">提供智能驾驶解决方案</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</div>
|
||
</div>
|
||
|
||
<!-- 小米汽车产业链弹性表格 -->
|
||
<div class="card rounded-xl shadow-lg p-6">
|
||
<h2 class="text-2xl font-bold mb-4 section-title">小米汽车产业链弹性</h2>
|
||
<div class="table-container">
|
||
<table class="table w-full">
|
||
<thead>
|
||
<tr class="bg-gray-100">
|
||
<th class="p-3 text-left">股票</th>
|
||
<th class="p-3 text-left">行业</th>
|
||
<th class="p-3 text-left">项目</th>
|
||
<th class="p-3 text-left">分类</th>
|
||
<th class="p-3 text-left">产业链</th>
|
||
<th class="p-3 text-left">营收弹性</th>
|
||
<th class="p-3 text-left">理由</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">无锡振华</td>
|
||
<td class="p-3">汽车零部件</td>
|
||
<td class="p-3">车身冲压件、分拼总成</td>
|
||
<td class="p-3">汽车制造</td>
|
||
<td class="p-3">小米汽车供应链</td>
|
||
<td class="p-3">10.3%</td>
|
||
<td class="p-3">高ASP(2300元)和较高营收弹性,受益于小米汽车销量增长对车身结构件的直接需求。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">经纬恒润</td>
|
||
<td class="p-3">汽车电子</td>
|
||
<td class="p-3">ZCU、CCU</td>
|
||
<td class="p-3">电子控制系统</td>
|
||
<td class="p-3">小米汽车供应链</td>
|
||
<td class="p-3">6.5%</td>
|
||
<td class="p-3">产品为智能驾驶核心控制单元,技术壁垒较高,弹性反映其在小米汽车电子架构中的重要性。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">德赛西威</td>
|
||
<td class="p-3">智能驾驶</td>
|
||
<td class="p-3">ADAS+座舱域控</td>
|
||
<td class="p-3">自动驾驶系统</td>
|
||
<td class="p-3">小米汽车核心供应商</td>
|
||
<td class="p-3">5.4%</td>
|
||
<td class="p-3">高ASP(11000元)体现产品技术复杂度,弹性反映智能驾驶系统对销量的敏感性。</td>
|
||
</tr>
|
||
<tr class="border-b bg-gray-50">
|
||
<td class="p-3 font-semibold">拓普集团</td>
|
||
<td class="p-3">汽车零部件</td>
|
||
<td class="p-3">底盘、空悬、座舱</td>
|
||
<td class="p-3">底盘系统</td>
|
||
<td class="p-3">小米汽车主要供应商</td>
|
||
<td class="p-3">3.4%</td>
|
||
<td class="p-3">多产品线分散风险,但高ASP(7000元)仍带来显著弹性。</td>
|
||
</tr>
|
||
<tr class="border-b">
|
||
<td class="p-3 font-semibold">隆盛科技</td>
|
||
<td class="p-3">电机部件</td>
|
||
<td class="p-3">马达铁芯</td>
|
||
<td class="p-3">新能源汽车电机</td>
|
||
<td class="p-3">小米汽车电机供应商</td>
|
||
<td class="p-3">2.0%</td>
|
||
<td class="p-3">产品单一但ASP较低(350元),弹性适中反映电机核心部件需求。</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
|
||
<script>
|
||
// 添加页面滚动动画
|
||
document.addEventListener('DOMContentLoaded', function() {
|
||
const cards = document.querySelectorAll('.card');
|
||
|
||
const observer = new IntersectionObserver((entries) => {
|
||
entries.forEach(entry => {
|
||
if (entry.isIntersecting) {
|
||
entry.target.style.opacity = '1';
|
||
entry.target.style.transform = 'translateY(0)';
|
||
}
|
||
});
|
||
}, {
|
||
threshold: 0.1
|
||
});
|
||
|
||
cards.forEach(card => {
|
||
card.style.opacity = '0';
|
||
card.style.transform = 'translateY(20px)';
|
||
card.style.transition = 'opacity 0.6s ease, transform 0.6s ease';
|
||
observer.observe(card);
|
||
});
|
||
});
|
||
</script>
|
||
</body>
|
||
</html>
|
||
``` |