436 lines
29 KiB
HTML
436 lines
29 KiB
HTML
<!DOCTYPE html>
|
||
<html lang="zh-CN" data-theme="night">
|
||
<head>
|
||
<meta charset="UTF-8">
|
||
<meta name="viewport" content="width=device-width, initial-scale=1.0">
|
||
<title>中昊芯英概念股 - 深度投研报告</title>
|
||
<script src="https://cdn.tailwindcss.com"></script>
|
||
<link href="https://cdn.jsdelivr.net/npm/daisyui@4.11.1/dist/full.min.css" rel="stylesheet" type="text/css" />
|
||
<script defer src="https://cdn.jsdelivr.net/npm/alpinejs@3.x.x/dist/cdn.min.js"></script>
|
||
<script src="https://cdn.jsdelivr.net/npm/echarts@5.5.0/dist/echarts.min.js"></script>
|
||
<style>
|
||
@import url('https://fonts.googleapis.com/css2?family=Inter:wght@300;400;500;600;700&family=Manrope:wght@300;400;500;700&display=swap');
|
||
|
||
body {
|
||
font-family: 'Manrope', 'Inter', sans-serif;
|
||
background-color: #020010;
|
||
background-image:
|
||
radial-gradient(at 27% 37%, hsla(215, 98%, 61%, 0.1) 0px, transparent 50%),
|
||
radial-gradient(at 97% 21%, hsla(125, 98%, 72%, 0.1) 0px, transparent 50%),
|
||
radial-gradient(at 52% 99%, hsla(355, 98%, 76%, 0.15) 0px, transparent 50%),
|
||
radial-gradient(at 10% 29%, hsla(256, 96%, 68%, 0.15) 0px, transparent 50%),
|
||
radial-gradient(at 97% 96%, hsla(38, 60%, 74%, 0.1) 0px, transparent 50%),
|
||
radial-gradient(at 33% 50%, hsla(222, 67%, 73%, 0.15) 0px, transparent 50%),
|
||
radial-gradient(at 79% 53%, hsla(343, 68%, 79%, 0.1) 0px, transparent 50%);
|
||
color: #e0e0e0;
|
||
}
|
||
.glass-card {
|
||
background: rgba(10, 10, 30, 0.4);
|
||
backdrop-filter: blur(20px);
|
||
-webkit-backdrop-filter: blur(20px);
|
||
border: 1px solid rgba(100, 100, 220, 0.2);
|
||
transition: all 0.3s ease;
|
||
}
|
||
.glass-card:hover {
|
||
background: rgba(15, 15, 40, 0.6);
|
||
border-color: rgba(120, 120, 255, 0.4);
|
||
box-shadow: 0 0 30px rgba(100, 100, 255, 0.1);
|
||
}
|
||
.text-glow {
|
||
text-shadow: 0 0 8px rgba(173, 216, 230, 0.6);
|
||
}
|
||
.section-title {
|
||
font-size: 2.25rem;
|
||
font-weight: 700;
|
||
letter-spacing: -0.02em;
|
||
background: -webkit-linear-gradient(45deg, #a0e9ff, #c4b5fd, #f9a8d4);
|
||
-webkit-background-clip: text;
|
||
-webkit-text-fill-color: transparent;
|
||
}
|
||
.sub-title {
|
||
font-size: 1.5rem;
|
||
font-weight: 600;
|
||
letter-spacing: -0.01em;
|
||
color: #c7d2fe;
|
||
border-left: 3px solid #818cf8;
|
||
padding-left: 1rem;
|
||
}
|
||
.bento-grid {
|
||
display: grid;
|
||
grid-template-columns: repeat(4, 1fr);
|
||
gap: 1rem;
|
||
}
|
||
.bento-item {
|
||
border-radius: 1.5rem;
|
||
padding: 1.5rem;
|
||
overflow: hidden;
|
||
}
|
||
.bento-item h3 {
|
||
font-size: 1.125rem;
|
||
font-weight: 600;
|
||
color: #d1d5db;
|
||
}
|
||
.bento-item p, .bento-item li {
|
||
font-size: 0.875rem;
|
||
color: #a3a3a3;
|
||
line-height: 1.6;
|
||
}
|
||
.col-span-1 { grid-column: span 1 / span 1; }
|
||
.col-span-2 { grid-column: span 2 / span 2; }
|
||
.col-span-3 { grid-column: span 3 / span 3; }
|
||
.col-span-4 { grid-column: span 4 / span 4; }
|
||
.row-span-1 { grid-row: span 1 / span 1; }
|
||
.row-span-2 { grid-row: span 2 / span 2; }
|
||
|
||
@media (max-width: 1024px) {
|
||
.bento-grid {
|
||
grid-template-columns: repeat(2, 1fr);
|
||
}
|
||
}
|
||
@media (max-width: 768px) {
|
||
.bento-grid {
|
||
grid-template-columns: 1fr;
|
||
}
|
||
.bento-item {
|
||
grid-column: span 1 / span 1 !important;
|
||
grid-row: span 1 / span 1 !important;
|
||
}
|
||
}
|
||
</style>
|
||
</head>
|
||
<body class="min-h-screen p-4 sm:p-6 lg:p-8">
|
||
|
||
<div class="max-w-7xl mx-auto space-y-12">
|
||
|
||
<!-- Header -->
|
||
<header class="text-center space-y-4">
|
||
<p class="text-sm font-light text-indigo-300">北京价值前沿科技有限公司 AI投研agent:“价小前投研”</p>
|
||
<h1 class="text-5xl md:text-7xl font-bold text-glow tracking-tighter">中昊芯英概念股</h1>
|
||
<p class="text-lg text-slate-400 max-w-3xl mx-auto">深度分析国产TPU芯片龙头及其产业链投资机遇</p>
|
||
</header>
|
||
|
||
<!-- Insight Core -->
|
||
<main class="space-y-16">
|
||
|
||
<!-- Core Insight Section -->
|
||
<section class="glass-card rounded-3xl p-6 md:p-8 space-y-6">
|
||
<h2 class="section-title">概念核心 Insight</h2>
|
||
<div class="prose prose-invert max-w-none prose-p:text-slate-300 prose-li:text-slate-300">
|
||
<p class="text-lg leading-relaxed text-indigo-200">“中昊芯英概念”是围绕一家具备<strong class="text-cyan-300">稀缺技术路径(TPU)</strong>和<strong class="text-cyan-300">已验证盈利能力</strong>的非上市AI芯片龙头展开的高贝塔(高弹性)投资主题。其核心驱动力源于<strong class="text-fuchsia-300">AI算力国产替代的巨大想象空间</strong>与<strong class="text-fuchsia-300">中昊芯英自身的“技术+商业”正向循环</strong>。当前,该概念正处于<strong class="text-amber-300">基本面初步验证</strong>与<strong class="text-amber-300">市场高度投机预期交织</strong>的阶段,存在显著的预期差,风险与机遇并存。</p>
|
||
</div>
|
||
</section>
|
||
|
||
<!-- Zhonghao Xinying Bento Grid -->
|
||
<section class="space-y-6">
|
||
<h2 class="sub-title">中昊芯英:公司画像与核心能力</h2>
|
||
<div class="bento-grid">
|
||
<div class="glass-card bento-item col-span-4 lg:col-span-2 row-span-2 space-y-4">
|
||
<h3><span class="text-lg text-cyan-400 mr-2">▌</span>技术与产品:TPU架构破局者</h3>
|
||
<p><strong>核心技术:</strong> 自研“动态稀疏计算架构”,国内唯一掌握TPU架构AI芯片核心技术并实现量产的公司。</p>
|
||
<ul class="list-disc pl-5 space-y-2">
|
||
<li><strong>训练芯片「刹那®」:</strong> 算力达204TFLOPS/396TOPS,拥有完全自主IP核。性能超越海外GPU近1.5倍,能耗降低30%。</li>
|
||
<li><strong>推理芯片「祝融系列」:</strong> 国内唯一实现7nm推理芯片量产,良率98%,性能接近英伟达同类产品。</li>
|
||
<li><strong>计算集群「泰则®」:</strong> 可通过高达1024片芯片互联,支撑超千亿参数AIGC大模型计算。</li>
|
||
<li><strong>技术优势:</strong> TPU针对深度学习优化,能效比是同工艺GPU的3-5倍,集群组网成本更低。</li>
|
||
</ul>
|
||
</div>
|
||
<div class="glass-card bento-item col-span-4 lg:col-span-2 row-span-1 space-y-2">
|
||
<h3><span class="text-lg text-fuchsia-400 mr-2">▌</span>商业与财务:已验证的盈利能力</h3>
|
||
<p><strong>业绩表现:</strong> 国内首家公开盈利的AI芯片企业。</p>
|
||
<ul class="list-disc pl-5 space-y-1">
|
||
<li><strong>2023年业绩:</strong> 收入4.85亿元,净利润8133万元,完成业绩承诺。</li>
|
||
<li><strong>2024年Q1业绩:</strong> 收入1.88亿元,净利润4074万元。</li>
|
||
<li><strong>2024年目标(路演):</strong> 营收目标8-10亿元。</li>
|
||
<li><strong>业务模式:</strong> 具有明显季节性,收入集中在下半年确认。</li>
|
||
</ul>
|
||
</div>
|
||
<div class="glass-card bento-item col-span-4 lg:col-span-2 row-span-1 space-y-2">
|
||
<h3><span class="text-lg text-amber-400 mr-2">▌</span>生态与合作:构建产业价值链</h3>
|
||
<ul class="list-disc pl-5 space-y-1">
|
||
<li><strong>大模型绑定:</strong> 与 <strong>DeepSeek</strong> 深度绑定,是其V4大模型独家推理芯片供应商,锁定2025年20万片订单。</li>
|
||
<li><strong>机器人合作:</strong> 与 <strong>特斯拉Optimus</strong> 联合开发实时决策模块。</li>
|
||
<li><strong>项目落地:</strong> 与 <strong>太极股份</strong> 共建天津移动TPU智算中心;与 <strong>广安爱众</strong> 孙公司共建230亿丝绸云谷项目。</li>
|
||
<li><strong>模型发布:</strong> 发布文生视频大模型V-Gen,与 <strong>群兴玩具</strong> 子公司图灵引擎合作。</li>
|
||
</ul>
|
||
</div>
|
||
<div class="glass-card bento-item col-span-4 lg:col-span-2 row-span-1 space-y-2">
|
||
<h3><span class="text-lg text-emerald-400 mr-2">▌</span>资本运作:IPO在途,市场焦点</h3>
|
||
<ul class="list-disc pl-5 space-y-1">
|
||
<li><strong>IPO计划:</strong> 已启动IPO相关工作,进入股改阶段,计划于2026年底前完成。</li>
|
||
<li><strong>收购天普股份:</strong> 取得 <strong>天普股份</strong> 控制权,引发“借壳”猜想,但公司多次澄清无资产注入计划。</li>
|
||
<li><strong>A股参股方:</strong> <strong>科德教育</strong>、<strong>艾布鲁</strong>、<strong>浙大网新</strong> 等通过直接或间接方式参股。</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
</section>
|
||
|
||
<!-- Echarts Visualizations -->
|
||
<section class="space-y-6">
|
||
<h2 class="sub-title">数据透视:增长、股权与预期</h2>
|
||
<div class="grid grid-cols-1 lg:grid-cols-3 gap-6">
|
||
<div class="glass-card rounded-3xl p-4 lg:col-span-1">
|
||
<div id="revenueChart" style="width: 100%; height: 400px;"></div>
|
||
</div>
|
||
<div class="glass-card rounded-3xl p-4 lg:col-span-1">
|
||
<div id="shareholdingChart" style="width: 100%; height: 400px;"></div>
|
||
</div>
|
||
<div class="glass-card rounded-3xl p-4 lg:col-span-1">
|
||
<div id="valuationChart" style="width: 100%; height: 400px;"></div>
|
||
</div>
|
||
</div>
|
||
</section>
|
||
|
||
<!-- Detailed Insight Analysis -->
|
||
<section class="space-y-8">
|
||
<div class="glass-card rounded-3xl p-6 md:p-8">
|
||
<h2 class="sub-title mb-6">核心逻辑与市场认知分析</h2>
|
||
<div class="prose prose-invert max-w-none prose-p:text-slate-300 prose-li:text-slate-300 space-y-4">
|
||
<h4 class="text-indigo-300">核心驱动力</h4>
|
||
<ol>
|
||
<li><strong>技术稀缺性与差异化竞争:</strong> 在GPU主导的市场中,选择TPU架构构成“弯道超车”的底层逻辑。路演数据显示,TPU在深度学习场景下能效比是同代GPU的3-5倍,自研「刹那®」芯片宣称性能超越海外GPU近1.5倍,能耗降低30%,为市场提供了极具吸引力的叙事。</li>
|
||
<li><strong>国产替代的紧迫性与确定性:</strong> 作为已实现7nm推理芯片量产、拥有完全自主IP核并已盈利的本土企业,完美契合国家战略层面对自主可控AI算力的需求,为其商业化提供了确定性的市场空间。</li>
|
||
<li><strong>“芯片+集群+模型”一体化解决方案:</strong> 提供全栈能力,降低客户应用门槛,加速生态构建,形成比单纯卖芯片更高的业务壁垒。与太极股份“芯片研发+系统集成”的合作模式是该逻辑的成功实践。</li>
|
||
</ol>
|
||
|
||
<h4 class="text-indigo-300">预期差分析:机遇与风险之源</h4>
|
||
<ul>
|
||
<li><strong>【核心预期差】业绩与估值的巨大鸿沟:</strong> 市场叙事(新闻预测2025年收入220亿,估值1650亿)与公司指引(路演目标2024年收入8-10亿,年复合增长≥30%)差距悬殊。当前股价表现更多基于信仰和故事,而非短期业绩。</li>
|
||
<li><strong>【合作深度预期差】“合作伙伴”与“核心客户”的差异:</strong> 与DeepSeek的20万片订单是2025年的目标,与特斯拉的合作处于“联合开发”阶段。已供货的“四大运营商”等基础业务的规模和增速才是验证其真实成长的基石。</li>
|
||
<li><strong>【股东关系预期差】参股公司的战略意图:</strong> 科德教育连续放弃优先认购权,持股比例稀释,表明其更倾向于财务投资。相比之下,艾布鲁增资并派驻董事,转型AI的意图更为坚决。</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
|
||
<div class="grid grid-cols-1 md:grid-cols-2 gap-8">
|
||
<div class="glass-card rounded-3xl p-6 md:p-8">
|
||
<h2 class="sub-title mb-6">关键催化剂与发展路径</h2>
|
||
<div class="prose prose-invert max-w-none prose-p:text-slate-300 prose-li:text-slate-300 space-y-4">
|
||
<h4 class="text-indigo-300">近期催化剂 (3-6个月)</h4>
|
||
<ul>
|
||
<li><strong>IPO进展公告:</strong> 递交招股书将是验证或证伪市场传闻的“试金石”。</li>
|
||
<li><strong>2024年下半年业绩兑现:</strong> 能否实现8-10亿元营收目标是第一次大考。</li>
|
||
<li><strong>重大订单官方确认:</strong> 如与运营商的大规模集采合同。</li>
|
||
<li><strong>天普股份收购完成与后续整合:</strong> 新实控人对上市公司的定位和规划将变得明朗。</li>
|
||
</ul>
|
||
<h4 class="text-indigo-300">长期发展路径</h4>
|
||
<ul>
|
||
<li><strong>技术迭代与生态构建 (1-2年):</strong> 推出三维万卡组网方案,持续优化软件生态,缩小与CUDA差距。</li>
|
||
<li><strong>核心客户渗透与场景拓展 (2-3年):</strong> 实现标杆客户合作从“开发”到“大规模商业化”的跨越。</li>
|
||
<li><strong>实现国产AI算力领导地位 (3-5年):</strong> 实现“百亿营收与利润”的长期目标。</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
<div class="glass-card rounded-3xl p-6 md:p-8">
|
||
<h2 class="sub-title mb-6">潜在风险与挑战</h2>
|
||
<div class="prose prose-invert max-w-none prose-p:text-slate-300 prose-li:text-slate-300 space-y-4">
|
||
<h4 class="text-indigo-300">技术与商业化风险</h4>
|
||
<ul>
|
||
<li><strong>生态壁垒:</strong> TPU生态成熟度不及GPU的CUDA生态,吸引开发者是成功的关键,也是最大软肋。</li>
|
||
<li><strong>业绩兑现风险:</strong> 从10亿到百亿营收的跨越,需要持续获取大规模订单,客户集中度和订单持续性存在不确定性。</li>
|
||
<li><strong>成本与供应链:</strong> 先进制程产能可能受外部因素影响,稳定性和成本控制是巨大挑战。</li>
|
||
</ul>
|
||
<h4 class="text-indigo-300">竞争与市场风险</h4>
|
||
<ul>
|
||
<li><strong>内部竞争:</strong> 华为昇腾凭借强大的生态和渠道能力,是最直接和最强大的竞争对手。</li>
|
||
<li><strong>资本市场风险:</strong> IPO进程及上市后估值水平存在不确定性。</li>
|
||
<li><strong>信息交叉验证风险:</strong> 业绩预期、股东持股、资本运作意图等在不同信息源中存在矛盾,市场信息存在夸大成分。</li>
|
||
</ul>
|
||
</div>
|
||
</div>
|
||
</div>
|
||
</section>
|
||
|
||
<!-- Conclusion & Investment Advice -->
|
||
<section class="glass-card rounded-3xl p-6 md:p-8 space-y-6">
|
||
<h2 class="section-title">综合结论与投资启示</h2>
|
||
<div class="prose prose-invert max-w-none prose-p:text-slate-300 prose-li:text-slate-300 space-y-4">
|
||
<p><strong>阶段判断:</strong> 中昊芯英概念目前处于<strong>“故事+基本面”双轮驱动的早期阶段</strong>。2023年的盈利使其脱离了纯粹的“PPT概念”,但当前市场估值和股价表现已严重透支了未来多年的成长预期,<strong>主题炒作和投机成分显著</strong>。</p>
|
||
<h4 class="text-indigo-300">投资价值排序与启示:</h4>
|
||
<ol>
|
||
<li><strong>高风险高弹性选手(事件驱动型):</strong> <strong class="text-cyan-300">天普股份、艾布鲁</strong>。股价与中昊芯英资本运作、估值变化直接挂钩,适合风险偏好高的投资者。</li>
|
||
<li><strong>基本面逻辑验证者(业绩驱动型):</strong> <strong class="text-cyan-300">太极股份</strong>。合作有实际项目和收入支撑,逻辑更稳健,弹性相对较低。</li>
|
||
<li><strong>价值重估观察者(财务投资型):</strong> <strong class="text-cyan-300">科德教育</strong>。持股价值面临重估,但需警惕其战略跟随意愿不强和可能进一步减持的风险。</li>
|
||
</ol>
|
||
<h4 class="text-indigo-300">需重点跟踪和验证的关键指标:</h4>
|
||
<ul>
|
||
<li><strong>财务指标:</strong> 中昊芯英2024年下半年及全年的实际收入与净利润。</li>
|
||
<li><strong>订单指标:</strong> 新增亿元级别以上合同的公告。</li>
|
||
<li><strong>资本市场指标:</strong> IPO招股说明书的正式受理与披露。</li>
|
||
<li><strong>生态指标:</strong> 开发者社区活跃度、适配主流大模型的数量和性能评测报告。</li>
|
||
</ul>
|
||
</div>
|
||
</section>
|
||
|
||
<!-- Stock Table -->
|
||
<section class="space-y-6">
|
||
<h2 class="sub-title">核心概念股列表</h2>
|
||
<div class="overflow-x-auto glass-card rounded-3xl p-4">
|
||
<table class="table table-zebra w-full">
|
||
<thead class="text-base text-slate-300">
|
||
<tr>
|
||
<th>股票名称</th>
|
||
<th>关联逻辑</th>
|
||
<th>分类</th>
|
||
<th>消息来源</th>
|
||
</tr>
|
||
</thead>
|
||
<tbody>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold text-red-400"><a href="https://valuefrontier.cn/company?scode=605255" target="_blank" class="hover:underline">天普股份 (605255)</a></td>
|
||
<td>公司实控人筹划控制权变更,完成后中昊芯英实控人杨龚轶凡将成为公司新实控人。</td>
|
||
<td><div class="badge badge-error badge-outline">拟入主</div></td>
|
||
<td>公告</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold text-red-400"><a href="https://valuefrontier.cn/company?scode=301259" target="_blank" class="hover:underline">艾布鲁 (301259)</a></td>
|
||
<td>控股子公司持有中昊芯英7.0465%股份,深度绑定,全力转型AI。</td>
|
||
<td><div class="badge badge-secondary badge-outline">参股</div></td>
|
||
<td>互动</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold"><a href="https://valuefrontier.cn/company?scode=002368" target="_blank" class="hover:underline">太极股份 (002368)</a></td>
|
||
<td>与中昊芯英联合参与天津移动TPU智算中心建设,成为双方协同能力的商业化标杆。</td>
|
||
<td><div class="badge badge-primary badge-outline">合作</div></td>
|
||
<td>公开资料</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold"><a href="https://valuefrontier.cn/company?scode=300192" target="_blank" class="hover:underline">科德教育 (300192)</a></td>
|
||
<td>公司参股中昊芯英(5.9933%),中昊芯英重点优化DeepSeek-V3系列模型。</td>
|
||
<td><div class="badge badge-secondary badge-outline">参股</div></td>
|
||
<td>网传纪要</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold text-red-400"><a href="https://valuefrontier.cn/company?scode=600979" target="_blank" class="hover:underline">广安爱众 (600979)</a></td>
|
||
<td>参股孙公司联合中昊芯英共建丝绸云谷项目,提供液冷芯能柜。</td>
|
||
<td><div class="badge badge-primary badge-outline">合作</div></td>
|
||
<td>网传纪要</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold text-red-400"><a href="https://valuefrontier.cn/company?scode=002575" target="_blank" class="hover:underline">群兴玩具 (002575)</a></td>
|
||
<td>子公司杭州图灵与中昊芯英展开战略合作,加速V-Gen等大模型落地。</td>
|
||
<td><div class="badge badge-primary badge-outline">合作</div></td>
|
||
<td>公开资料</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold"><a href="https://valuefrontier.cn/company?scode=600797" target="_blank" class="hover:underline">浙大网新 (600797)</a></td>
|
||
<td>通过旗下参与设立的基金持有中昊芯英0.5169%股权。</td>
|
||
<td><div class="badge badge-secondary badge-outline">参股</div></td>
|
||
<td>互动</td>
|
||
</tr>
|
||
<tr class="hover:bg-indigo-900/50">
|
||
<td class="font-bold"><a href="https://valuefrontier.cn/company?scode=600633" target="_blank" class="hover:underline">浙数文化 (600633)</a></td>
|
||
<td>作为LP参与投资的基金专项投资中昊芯英。</td>
|
||
<td><div class="badge badge-secondary badge-outline">参股</div></td>
|
||
<td>互动</td>
|
||
</tr>
|
||
</tbody>
|
||
</table>
|
||
</div>
|
||
</section>
|
||
</main>
|
||
|
||
<!-- Footer -->
|
||
<footer class="text-center text-xs text-slate-500 py-8">
|
||
<p>由北京价值前沿科技有限公司 AI投研agent:“价小前投研”进行投研呈现。</p>
|
||
<p>本报告基于公开数据AI合成,观点仅供参考,不构成任何投资建议,投资需谨慎。</p>
|
||
</footer>
|
||
|
||
</div>
|
||
|
||
<script>
|
||
document.addEventListener('DOMContentLoaded', function () {
|
||
const commonChartOptions = {
|
||
grid: { top: 60, right: 20, bottom: 40, left: 60 },
|
||
tooltip: {
|
||
trigger: 'axis',
|
||
backgroundColor: 'rgba(30, 30, 50, 0.8)',
|
||
borderColor: '#4a5568',
|
||
textStyle: { color: '#e2e8f0' }
|
||
},
|
||
xAxis: {
|
||
axisLine: { lineStyle: { color: '#4a5568' } },
|
||
axisLabel: { color: '#a0aec0' }
|
||
},
|
||
yAxis: {
|
||
axisLine: { lineStyle: { color: '#4a5568' } },
|
||
axisLabel: { color: '#a0aec0' },
|
||
splitLine: { lineStyle: { color: 'rgba(74, 85, 104, 0.3)' } }
|
||
},
|
||
legend: {
|
||
textStyle: { color: '#e2e8f0' }
|
||
}
|
||
};
|
||
|
||
// Revenue Chart
|
||
var revenueChart = echarts.init(document.getElementById('revenueChart'));
|
||
revenueChart.setOption({
|
||
...commonChartOptions,
|
||
title: { text: '中昊芯英收入增长(亿元)', left: 'center', textStyle: { color: '#cbd5e1' } },
|
||
xAxis: { type: 'category', data: ['2023 实际', '2024 目标'] },
|
||
yAxis: { type: 'value', name: '金额(亿)' },
|
||
series: [{
|
||
name: '营业收入',
|
||
type: 'bar',
|
||
data: [4.85, 9.0], // Using 9.0 as midpoint of 8-10
|
||
itemStyle: { color: new echarts.graphic.LinearGradient(0, 0, 0, 1, [{ offset: 0, color: '#818cf8' }, { offset: 1, color: '#4f46e5' }]) }
|
||
}, {
|
||
name: '净利润',
|
||
type: 'bar',
|
||
data: [0.81, null],
|
||
itemStyle: { color: new echarts.graphic.LinearGradient(0, 0, 0, 1, [{ offset: 0, color: '#6ee7b7' }, { offset: 1, color: '#10b981' }]) }
|
||
}]
|
||
});
|
||
|
||
// Shareholding Chart
|
||
var shareholdingChart = echarts.init(document.getElementById('shareholdingChart'));
|
||
shareholdingChart.setOption({
|
||
...commonChartOptions,
|
||
title: { text: '科德教育持股比例变化', left: 'center', textStyle: { color: '#cbd5e1' } },
|
||
xAxis: { type: 'category', data: ['2024-07', '2024-08', '2024-10', '2025-04'] },
|
||
yAxis: { type: 'value', name: '持股比例(%)', min: 5.5, max: 8 },
|
||
series: [{
|
||
data: [7.8, 7.79, 6.50, 5.99],
|
||
type: 'line',
|
||
smooth: true,
|
||
symbol: 'circle',
|
||
symbolSize: 8,
|
||
lineStyle: { color: '#f472b6', width: 3 },
|
||
itemStyle: { color: '#f472b6' },
|
||
areaStyle: {
|
||
color: new echarts.graphic.LinearGradient(0, 0, 0, 1, [
|
||
{ offset: 0, color: 'rgba(244, 114, 182, 0.5)' },
|
||
{ offset: 1, color: 'rgba(244, 114, 182, 0)' }
|
||
])
|
||
}
|
||
}]
|
||
});
|
||
|
||
// Valuation Chart
|
||
var valuationChart = echarts.init(document.getElementById('valuationChart'));
|
||
valuationChart.setOption({
|
||
...commonChartOptions,
|
||
title: { text: '中昊芯英估值预期对比(亿元)', left: 'center', textStyle: { color: '#cbd5e1' } },
|
||
xAxis: { type: 'category', data: ['一级市场', '50xPS估值', '99xPS估值', '市场叙事'], axisLabel: { interval: 0, rotate: 30 } },
|
||
yAxis: { type: 'log', name: '估值(亿)' },
|
||
series: [{
|
||
data: [30, 250, 497, 1650],
|
||
type: 'bar',
|
||
itemStyle: { color: new echarts.graphic.LinearGradient(0, 0, 0, 1, [{ offset: 0, color: '#f87171' }, { offset: 1, color: '#b91c1c' }]) },
|
||
label: {
|
||
show: true,
|
||
position: 'top',
|
||
color: '#fff',
|
||
formatter: '{c}亿'
|
||
}
|
||
}]
|
||
});
|
||
|
||
window.addEventListener('resize', function() {
|
||
revenueChart.resize();
|
||
shareholdingChart.resize();
|
||
valuationChart.resize();
|
||
});
|
||
});
|
||
</script>
|
||
</body>
|
||
</html> |